Skip to main content

Table 4 Calculation of transaction costs

From: Valuing options to renew at future market value: the case of commercial property leases

Items

Cost (HK$)

Notes

Transaction costs (S) for tenants

  

 Renewal lease (S1)

  

   Stamp duty

R*5500*12*0.0025

Annual rent*0.5%*0.5

  Legal fee

R*5500*12*0.01

Assume 1% of annual rent

  Subtotal

R*5500*0.15

 

 New lease (S2)

  

  Commission fee

R*5500*0.5

Half month rent

  Stamp duty

R*5500*12*0.0025

Annual*0.5%*0.5

  Legal fee

R*5500*12*0.01

Assume 1% annual rent

  Relocation costs

800*5500

Assume 800HK$ p.s. f

  Subtotal

R*5500*0.65 + 4,400,000

 

 Purchasing: (S3)

  

  Commission fee

P*5500*0.01

1% of price

  Stamp duty

P*5500*0.0375

3.75% of price

  Legal fee

P*5500*0.01

Assume 1% purchase price

  Relocation costs

800*5500

Assume 800 HK$ p.s. f

  Subtotal

P*5500*0.0575 + 4,400,000

 

Transaction costs (T) for landlords

  

 Renewal lease: (T1)

  

  Stamp duty

R*5500*12*0.0025

Annual rent*0.5%*0.5

  Legal fee

R*5500*12*0.01

Assume 1% of annual rent

  Subtotal

R*5500*0.15

 

 New lease: (T2)

  

  Commission fee

R*5500*0.5

Half month rent

  Stamp duty

R*5500*12*0.0025

Annual rent*0.5%*0.5

  Legal fee

R*5500*12*0.01

Assume 1% of annual rent

  Subtotal

R*5500*0.65